Status
—
Run simulation
Final Net Worth
$—
in today's dollars
Peak Leverage
—%
highest loan/asset ratio
Total Borrowed
$—
nominal sum of all draws
Projection Chart
Calculating...
Year-by-Year Breakdown
| Year | Start Asset | End Asset | Start Loan | New Borrow | Interest | End Loan | Leverage | Net Worth |
|---|---|---|---|---|---|---|---|---|
| Enter parameters and click Calculate to run simulation | ||||||||